Stockle - the stock oracle

W&T OFFSHORE INC

NYSE:WTI
US$3.57Close 7 Oct 2026 · delayed

Past year: ▲ 70%(1.63 – 4.21 USD)

Market cap
A$762m
Shares on issue
151m
In-ground value
A$155m
Risked multiple
0.20×
Story beats
40 since 2006
Last event
3 Feb 2025

History

W&T Offshore grew through Gulf of Mexico acquisitions, survived a 2016 debt-for-equity restructuring, refinanced out of it by 2018, and refinanced into 2029 second-lien notes in early 2025.

2006-2009: A big shelf bet

W&T set out to build scale in the Gulf of Mexico. On August 30, 2006 it completed a $1.03 billion purchase of Kerr-McGee's Gulf of Mexico shelf subsidiary, adding interests in roughly 100 fields across 242 offshore blocks. It was the largest deal in the company's history and made W&T the third-largest holder of shelf acreage in the Gulf. In June 2007 it sold $450 million of 8.25% senior notes due 2014, using substantially all of the proceeds to repay part of its bank credit facility borrowings. That swapped bank debt for fixed-rate long-term debt rather than adding spending capacity. The record for 2008 and 2009 is quiet.

2010-2013: Deepwater, the Permian and more Gulf deals

Acquisitions resumed in 2010. W&T bought Total's Matterhorn and Virgo interests for $117.5 million net cash, adding an estimated 11.6 million barrels of oil equivalent in reserves. It then agreed to pay Shell Offshore $395 million for five deepwater fields, but BP exercised a preferential purchase right on two of them, Marlin and Dorado, and W&T paid about $121.9 million for the rest: Tahoe, SE Tahoe and Droshky.

In May 2011 it entered the Permian Basin, buying assets from Opal Resources for $377.8 million, with about 27 million barrels of oil equivalent in proved reserves. In June it priced $600 million of 8.5% notes due 2019 and used them to buy back about 90% ($406 million) of the 2014 notes, stripping most covenants from the rest.

In October 2012 it closed the purchase of 78 Gulf lease blocks from Newfield Exploration for about $208 million, funded partly by a $300 million add-on to the 2019 notes, priced at 106% of face value. In November 2013 it began closing on Callon Petroleum properties, including a 15% interest in the Medusa field, for about $76.4 million. Share count barely moved across these years, at about 74 to 76 million.

2014-2015: The downturn bites

The record for 2014 is quiet. By May 2015, with oil prices still falling, W&T added a $300 million second-lien term loan from Morgan Stanley Senior Funding on top of its bank revolver. In September it agreed to sell its Permian field, Yellow Rose, to Ajax Resources for $376.1 million, keeping a 1-4% sliding-scale royalty. The sale closed on October 21 and the proceeds paid down the revolver. In November, lenders removed the leverage and interest coverage covenants on the revolver but tightened the first-lien leverage ratio, a sign of continued strain.

2016-2017: The debt-for-equity exchange

In February 2016 W&T drew $340 million on its revolver and disclosed talks with federal regulators about posting extra assurances for well plugging and decommissioning costs. In March, lenders cut the borrowing base to $150 million from $350 million, leaving the company about $191 million over the new limit.

Its answer, launched in July, was an exchange offer for its $900 million of 8.5% notes due 2019. Lenders required at least 85% participation and a new $75 million term loan. In August W&T raised the shares on offer from 62.1 million to 76.6 million and dropped the minimum-tender condition. By the early deadline holders of about 79% had tendered. The exchange completed on September 13, 2016: holders of $710.2 million gave up their notes for 60,435,544 new shares, $159.8 million of second lien notes due 2020 and $142.0 million of third lien notes due 2021. W&T also took a new $75 million loan at 11%. The new shares roughly doubled the share count, from about 76.5 million at the end of 2015 to about 137.7 million a year later. Roughly $190 million of the 2019 notes remained outstanding.

2018-2022: Leaving the restructured debt behind

In October 2018 W&T priced $625 million of 9.75% second-lien notes due 2023, closed the offering with a new $250 million bank facility, and used the proceeds to retire its term loans and redeem all of the 2019, 2020 and 2021 notes, fully exiting the 2016 structure. In 2019 it agreed to buy ExxonMobil's Alabama offshore properties, closing in September for $167.6 million cash, taking over nine producing fields and an onshore treating facility. In May 2021 it financed its Mobile Bay assets through new subsidiaries, Aquasition LLC and Aquasition II LLC, which took a non-recourse term loan from Munich Re Reserve Risk Financing secured only by those assets. The record for 2020 and 2022 is quiet.

2023-2025: Dividend, deal delays and a new debt stack

In January 2023 W&T issued $275 million of 11.75% second-lien notes due 2026 and, with cash on hand, redeemed all of its outstanding 2023 notes. In September it agreed to buy central-shelf fields from Cox Oil and Energy XXI entities, but terminated the deal in October after the extended deadline passed. In November its board approved its first-ever quarterly dividend, $0.01 per share. In December it signed a smaller deal with the same sellers, dropping Eugene Island 24.

In March 2024 it deferred about $30.1 million of 2024 principal payments on the Munich Re loan, with repayments to resume in 2025. In July 2024 it replaced Ernst & Young with Deloitte & Touche as auditor and extended its credit agreement maturity by six months to December 31, 2024. In January 2025 it settled an insurance claim over a 2023 loss at its Mobile Bay 78-1 well for $58.5 million.

On February 3, 2025 W&T raised $350 million of 10.75% second-lien notes due 2029 and used the money to clear its old bank facility, the Munich Re loan and the rest of the 2026 notes. The same day it signed a new $50 million revolver with Texas Capital Bank holding a first claim on the same properties, ranking ahead of the new notes.

Written from the 40 story beats below (2006 to 3 Feb 2025), which come from the company's own announcements and filings.

Beat by beat

The events that changed the company's story, in plain English, each written against everything known about the company at the time. The dot shows whether it was good, bad or neutral for shareholders.

shares on issue market cap (log scale)

2025147m shares · US$230m market cap

  1. 3 Feb

    W&T raised $350 million of 10.75% second-lien notes due 2029 and used the money to clear its old bank facility, the Munich Re Mobile Bay term loan and the rest of its 11.75% 2026 notes. It did not end up free of bank debt: the same day it signed a new $50 million revolver with Texas Capital Bank holding a first claim on the same oil and gas properties, leaving the new notes ranked behind it.

    debt financing

    147m shUS$230m
  2. 8 Jan

    W&T settled its insurance claim over a 2023 casualty loss at its Mobile Bay 78-1 well for $58.5 million, expected to be paid within 30 days.

    material agreement

    147m shUS$245m

2024147m shares · US$315m market cap

  1. 1 July

    W&T dismissed Ernst & Young as its independent auditor (with no disagreements and clean opinions on its 2022-2023 financials) and engaged Deloitte & Touche to audit fiscal 2024; the same filing also extended its credit agreement's maturity by six months, to December 31, 2024, finally breaking the run of one-month rollovers.

    auditor change

    147m shUS$315m
  2. 18 Mar

    W&T deferred about $30.1 million of 2024 principal payments on its Munich Re-financed Mobile Bay term loan (repayments to resume in 2025), a liquidity-easing modification with no change to the loan's rate or 2028 maturity.

    material agreement

    147m shUS$443m

2023147m shares · US$490m market cap

  1. 15 Dec

    Barely six weeks after the original deal fell through, W&T signed a new, smaller purchase agreement with the same Cox Oil/Energy XXI sellers for most of the same central Gulf of Mexico shelf fields (dropping Eugene Island 24), reviving the acquisition at reduced scope.

    material agreement

    147m shUS$490m
  2. 8 Nov

    W&T's board approved implementing a quarterly cash dividend, with an initial payment of $0.01 per share payable December 22, 2023 to holders of record on November 28. Management said the company's strong cash flow and balance sheet supported returning cash to shareholders.

    dividend declaration

    147m shUS$608m
  3. 26 Oct

    W&T terminated its September 2023 purchase agreement for the Cox Oil/Energy XXI Gulf of Mexico shelf assets after the extended deadline passed without closing.

    material agreement termination

    147m shUS$642m
  4. 29 Sept

    W&T agreed to buy a group of Gulf of Mexico central-shelf fields (Eugene Island 24 and 64, Main Pass 61, Mobile Bay 904 and 916, West Delta 73, South Pass 49) plus a pipeline interest from Cox Oil Offshore and affiliated Energy XXI entities.

    material agreement

    146m shUS$642m
  5. 30 Jan

    W&T closed a $275 million offering of 11.75% senior second lien notes due 2026 and used the proceeds plus cash on hand to redeem all of its outstanding 9.75% second lien notes due 2023. This paid off about half of the old notes with cash and replaced the rest with shorter-dated notes.

    debt financing

    146m shUS$815m

2021142m shares · US$468m market cap

  1. 25 May

    W&T financed its Mobile Bay Gulf of Mexico assets through new special-purpose subsidiaries (Aquasition LLC and Aquasition II LLC), which took out a non-recourse term loan from Munich Re Reserve Risk Financing secured only by those assets - a financing structure that raised cash without adding recourse debt at the parent level.

    material agreement

    142m shUS$468m

2019141m shares · US$616m market cap

  1. 5 Sept

    W&T closed its purchase of ExxonMobil's Alabama offshore Gulf of Mexico properties for $167.6 million cash, taking over nine producing fields and an onshore treating facility.

    asset acquisition disposition

    141m shUS$616m
  2. 27 June

    W&T agreed to buy ExxonMobil's Gulf of Mexico Alabama offshore producing properties and operatorship for $200 million, adding an estimated 74 million barrels of oil equivalent in reserves.

    material agreement

    141m shUS$591m

2018139m shares · US$1.34bn market cap

  1. 24 Oct

    W&T closed its $625 million notes offering, entered a new $250 million bank credit facility, and used the combined proceeds to retire its 1.5-lien and second-lien term loans and redeem all of the 2016 restructuring-era notes (2019, 2020 and 2021 series) - fully exiting the distressed capital structure from the 2016 exchange.

    debt financing

    139m shUS$1.34bn
  2. 11 Oct

    Two years after its 2016 distressed exchange, W&T priced $625 million of new 9.75% second-lien notes due 2023 and launched tender offers to retire all three note series (2019, 2020, 2021) created in that restructuring - unwinding its distressed capital structure as conditions improved.

    material agreement

    139m shUS$1.34bn

201676.6m shares · US$131m market cap

  1. 13 Sept

    W&T completed the debt exchange for its 8.5% notes due 2019, with the filing covering the paperwork. Holders of $710.2 million (about 78.9%) of the $900 million notes swapped them for 60,435,544 new common shares, $159.8 million of new 9.00%/10.75% second lien PIK toggle notes due 2020 and $142.0 million of new 8.50%/10.00% third lien PIK toggle notes due 2021. W&T also took out a new $75 million 1.5 lien term loan at 11% from Cortland Capital Market Services as agent. For shareholders this means dilution from the new shares, more secured debt ranking ahead of the remaining unexchanged notes, and a loan that matures earlier (Feb 28, 2019) if the 2019 notes are not refinanced.

    capital raising announcement

    76.6m shUS$131m
  2. 31 Aug

    W&T's exchange offer cleared its lowered 68.5% participation bar, with holders of about 79% ($710 million) of the 8.5% notes due 2019 tendering by the early deadline - the debt-for-equity restructuring succeeding.

    debt financing

    76.6m shUS$131m
  3. 16 Aug

    W&T sweetened its distressed exchange offer - more shares (76.6 million, up from 62.1 million) and dropped the minimum-tender condition - after initial participation ran short of what was needed.

    material agreement

    76.6m shUS$153m
  4. 3 Aug

    W&T's lenders conditioned further credit agreement relief on at least 85% of noteholders participating in the exchange offer and on a new $75 million term loan from those noteholders being used to pay down the revolver.

    debt financing

    76.6m shUS$153m
  5. 25 July

    W&T launched a distressed exchange offer for its $900 million of 8.5% notes due 2019, offering holders a mix of new common stock and new second-lien and unsecured PIK toggle notes, backed by holders of 63% of the notes who had already agreed to participate - the resolution to the liquidity crunch triggered by the March 2016 borrowing-base cut.

    material agreement

    76.6m shUS$178m
  6. 28 Mar

    A month after W&T drew $340 million on its revolver, its lenders cut the borrowing base to $150 million from $350 million, leaving $191 million of excess borrowings. W&T had to repay, phase in repayment over three months, or pledge more collateral by March 30, 2016.

    debt financing

    76.5m shUS$139m
  7. 26 Feb

    W&T drew $340 million on its revolving credit facility for general corporate purposes, leaving about $341 million outstanding, while also disclosing ongoing talks with federal regulators (BOEM) over posting additional financial assurances for well plugging and decommissioning costs.

    debt financing

    76.5m shUS$149m

201576.0m shares · US$248m market cap

  1. 5 Nov

    W&T's lenders eliminated the maximum leverage ratio and minimum interest coverage ratio covenants on its revolver and let it repurchase bonds or term loans, but tightened the first-lien leverage ratio - covenant relief that reflects continued financial strain from low oil prices.

    debt financing

    76.0m shUS$248m
  2. 21 Oct

    W&T closed the sale of its Yellow Rose Permian Basin field to Ajax Resources for $376.1 million and used the proceeds to pay down its revolving credit facility.

    asset acquisition disposition

    76.0m shUS$228m
  3. 3 Sept

    W&T agreed to sell the Yellow Rose Permian Basin field it had bought in 2011 to Ajax Resources for $376.1 million, retaining a 1-4% sliding-scale royalty - a cash-raising divestiture of its Permian growth asset amid the oil price downturn.

    material agreement

    76.0m shUS$271m
  4. 14 May

    With oil prices still falling, W&T layered a new $300 million second-lien term loan from Morgan Stanley Senior Funding on top of its bank revolver, adding secured debt to shore up liquidity during the downturn.

    material agreement

    75.9m shUS$488m

201375.3m shares · US$1.44bn market cap

  1. 7 Nov

    W&T completed the first closing of its purchase of Gulf of Mexico E&P properties from Callon Petroleum, including a 15% interest in the Medusa field, paying about $76.4 million with a final closing for remaining properties expected later in November 2013.

    asset acquisition disposition

    75.3m shUS$1.44bn

201274.4m shares · US$1.40bn market cap

  1. 25 Oct

    W&T closed the $300 million add-on to its 2019 senior notes and signed a registration rights agreement committing it to later register the notes for exchange.

    debt financing

    74.4m shUS$1.40bn
  2. 22 Oct

    W&T priced an upsized $300 million add-on to its 2019 senior notes (increased from a planned $250 million) at 106% of face value, with proceeds going toward the Newfield acquisition and revolver paydown.

    material agreement

    74.4m shUS$1.40bn
  3. 12 Oct

    W&T closed its acquisition of 78 Gulf of Mexico lease blocks from Newfield Exploration for about $208 million (adjusted from the original $228 million estimate), taking over roughly 90% of the acquired production.

    asset acquisition disposition

    74.4m shUS$1.40bn
  4. 21 Sept

    W&T agreed to buy Newfield Exploration's Gulf of Mexico portfolio - 78 lease blocks (65 deepwater, 10 shelf) across roughly 432,700 gross acres - for $228 million.

    material agreement

    74.4m shUS$1.28bn

201174.5m shares · US$1.93bn market cap

  1. 15 June

    About 90% ($406 million) of W&T's 8.25% notes due 2014 were tendered and repurchased using proceeds from the new 2019 notes, and a supplemental indenture stripped most restrictive covenants from the remaining 2014 notes.

    debt financing

    74.5m shUS$1.93bn
  2. 8 June

    W&T priced $600 million of new 8.5% senior notes due 2019, with proceeds earmarked to tender for its existing 8.25% notes due 2014 and repay revolver borrowings used for the Permian Basin deal.

    material agreement

    74.5m shUS$1.93bn
  3. 13 May

    W&T closed its Permian Basin purchase from Opal Resources for $377.8 million, acquiring about 27 million barrels of oil equivalent in proved reserves and roughly 2,950 boe/d of production, marking its entry into the play.

    asset acquisition disposition

    74.5m shUS$2.00bn
  4. 29 Apr

    W&T agreed to buy about 21,900 gross acres (21,500 net) of West Texas Permian Basin leasehold from private sellers for $366.3 million. The properties had about 27 million barrels of oil equivalent of proved reserves, over 91% oil and liquids, and the deal was expected to close in May 2011.

    material agreement

    74.5m shUS$2.00bn

2010

  1. 14 Dec

    The Shell Offshore deal shrank: BP exercised its preferential purchase right on the Marlin and Dorado fields, so W&T ended up paying about $121.9 million (versus the ~$395 million originally announced) for the remaining Tahoe, SE Tahoe and Droshky interests.

    asset acquisition disposition

  2. 9 Nov

    W&T agreed to pay Shell Offshore $395 million for interests in five deepwater Gulf of Mexico fields (Tahoe, SE Tahoe, Marlin, Dorado, Droshky) plus a letter of intent for a sixth shelf field for $55 million more, funded with cash and revolver borrowings.

    asset acquisition disposition

  3. 3 May

    W&T closed its purchase of Total's Matterhorn and Virgo field interests for $117.5 million net cash, adding an estimated 11.6 million barrels of oil equivalent in reserves.

    asset acquisition disposition

  4. 8 Apr

    W&T agreed to buy Total E&P USA's interests in three Gulf of Mexico blocks (Matterhorn and Virgo fields) for $150 million, expected to close in Q2 2010.

    material agreement

2007

  1. 15 June

    W&T sold $450 million of 8.25% senior notes due 2014 to investors in a private placement led by Morgan Stanley, closing June 13, 2007. It plans to use substantially all of the net proceeds to repay part of its bank credit facility borrowings, which likely include borrowings tied to the 2006 Kerr-McGee shelf acquisition (inference). The notes are unsecured and guaranteed by seven subsidiaries, so this swaps bank debt for fixed-rate long-term debt rather than adding new spending capacity.

    capital raising announcement

2006

  1. 30 Aug

    W&T completed a $1.03 billion acquisition of Kerr-McGee's Gulf of Mexico shelf subsidiary, adding interests in roughly 100 fields across 242 offshore blocks. It was the largest deal in the company's history and made W&T the third-largest shelf acreage holder in the Gulf of Mexico.

    asset acquisition disposition