Stockle - the stock oracle

NORZINC LTD.

US:CZICFTSX:NZC
No current share price held for this company.

Past year: ▼ 40%(2.50c – 5.00c CAD)

Market cap
—
Shares on issue
—
Story beats
37 since 2007
Last event
26 Feb 2020

History

A Prairie Creek zinc-lead-silver developer that spent years on drilling, studies and permits, funded by raisings and royalties and increasingly by Resource Capital Fund, reached 2020 with permits in progress but no mine.

2007-2011: Drilling the decline and a share portfolio

The record opens in 2007, partway through a drilling program at the Prairie Creek zinc-lead-silver project in the Northwest Territories. Holes drilled underground from a newly driven decline (a sloping tunnel) hit vein mineralisation again and again. The first six holes of Section 50650N included 6.40 m at 12.42% zinc, 15.55% lead and 396 g/t silver, though one hole found no significant mineralisation. Across the 2006/07 program, the best result was 2.11 m at 26.78% zinc, 16.97% lead and 287 g/t silver. The pattern, the company said, was consistently high grade over narrow widths. The record then goes quiet until 2011.

By then the company, then called Canadian Zinc, also held a portfolio of shares in other listed companies. Its value fell from $39.4 million at the end of 2010 to $18.4 million by June 2011, and the six months to 30 June produced a net loss of $24.55 million, mostly from a $21.03 million loss on those securities. The company had no debt. In June 2011 it announced a $5 million placement at $0.90 a unit, the highest price it ever raised at in this record.

2011-2014: Money, Newfoundland and a royalty

A financing campaign that began at C$6 million in December 2011 grew to about C$17.5 million by January 2012. In February 2012, Zhongrun International Mining bought 6,000,000 more units at $0.67, taking it to about 9.6% of the shares. By March 2012 there were 156,719,112 shares on issue. The company also renewed its memorandum of understanding with Parks Canada, since Prairie Creek sits beside the Nahanni National Park Reserve. In May 2012 it announced additional permits, including one for decline development.

In September 2012 the company bought Paragon Minerals, issuing 7,296,298 shares. That brought in the South Tally Pond property in Newfoundland and its Lemarchant deposit. Paragon holders ended up with about 4.5% of the combined company. In the same year, drilling at Prairie Creek found silver of 2,059 g/t over 1.3 m, the richest on the property.

In June 2013 the company raised US$10 million without issuing shares, by selling Sandstorm Metals & Energy a 1.2% royalty on Prairie Creek. In July 2014 it closed a $15.75 million bought deal, with units at $0.35 and flow-through shares (which pass tax deductions to investors) at $0.38. The money was for underground development, the winter access road, an optimisation study and reclamation security. In October Procon Mining and Tunneling won the tender for underground work.

2015-2017: Bigger resource, harder economics

Underground drilling in 2015 found a previously unknown second vein and strong intercepts, including 13.0 m at 28.15% zinc, 21.5% lead and 452 g/t silver. Measured and indicated resources rose to 6.59 million tonnes in March, with lower grades, and then 32% to 8.7 million tonnes in September. By November, working capital stood at $2.66 million.

A March 2016 prefeasibility study showed a 17-year mine life and a pre-tax value of $509 million. In July 2016 the company raised $10.2 million at $0.25, well below the 2014 price. In September it found an error in the study's economic model: revenue had been overstated, and the pre-tax value fell to $284 million, with the return dropping from 32% to 23%. The corrected report was re-filed that October.

In 2017 the company engaged AMC and Ausenco for a feasibility study, because lenders wanted a bankable one, and appointed HCF International Advisers to arrange project debt. No debt was committed. The September 2017 study showed a 15-year life, a pre-tax value of $344 million and a 24% return. Shares on issue stood at 266,111,543 at the end of 2017.

2018-2020: Resource Capital Fund and permitting

In December 2017 Resource Capital Fund VI, already the largest shareholder, lent US$10 million as a bridge. In May 2018 it agreed to invest $20 million for 100 million shares at $0.20, plus warrants. The money closed in July and repaid the bridge loan, leaving RCF with about 41%. Don MacDonald became chief executive, replacing John Kearney in that role. The company was renamed NorZinc in September 2018. Shares on issue reached 369,663,942 by the end of 2018.

In September 2018 a new Lemarchant estimate showed 2.42 million tonnes indicated, with contained indicated zinc up 123% on 2012. In October the ministers accepted the Review Board's recommendation on the all-season road. On 20 February 2019 NorZinc filed its information package to start about seven months of final permitting, with construction targeted for early 2020. Two Indigenous agreements were described as well advanced, and a Traditional Land Use Agreement had been signed.

In September 2019 RCF agreed to buy a 1% royalty for C$8 million and lend up to US$6 million meanwhile. The sale closed in December, and the proceeds repaid the loan. Prairie Creek then carried two royalties. On 26 February 2020 NorZinc said it would end its US registration and reporting. Its shares stayed on the Toronto exchange, with RCF holding about 41%. The company had permits, a feasibility study and no mine.

Written from the 37 story beats below (2007 to 26 Feb 2020), which come from the company's own announcements and filings.

Beat by beat

The events that changed the company's story, in plain English, each written against everything known about the company at the time. The dot shows whether it was good, bad or neutral for shareholders.

shares on issue market cap (log scale)

2020370m shares · C$31.4m market cap

  1. 26 Feb

    NorZinc will file a Form 15F to end its US registration and reporting, saying the cost outweighs the benefit. The shares keep trading on the Toronto Stock Exchange and are expected to stay quoted on OTCQB, so this ends the SEC record rather than the shareholding - and it ends this database's view of a company that had permits, a feasibility study and no mine.

    registration revoked

    370m shC$31.4m

2019370m shares · C$31.4m market cap

  1. 23 Dec

    The C$8 million royalty sale to RCF closed and the proceeds went straight back out to repay RCF's US$6 million interim loan with 8% interest. Prairie Creek now carries two net smelter royalties, Sandstorm's 1.2% from 2013 and RCF's new 1%, and RCF holds about 41% of the shares.

    capital raising announcement

    370m shC$31.4m
  2. 30 Sept

    RCF agrees to buy a 1% net smelter royalty on Prairie Creek for C$8 million and to lend up to US$6 million in the meantime. It is the second royalty sold on the same mine, after Sandstorm's 1.2% for US$10 million in 2013, and Sandstorm holds a right of first refusal over this one. The stated purpose is to fund the company through completion of permitting.

    debt financing

    370m shC$35.1m
  3. 20 Feb

    NorZinc has filed its post-environmental-assessment information package with the Mackenzie Valley Land and Water Board and Parks Canada, starting the final permitting stage for the all-season road. It follows the ministers' acceptance of the Review Board's recommendation on 9 October 2018, which resolves the decision wait from earlier filings. Regulators have indicated a process of about 7 months once the package is accepted as complete, which the company says keeps road construction on track to begin in Q1 2020; a Traditional Land Use Agreement was signed with the Naha Dehe Dene Band, and two other Indigenous agreements are described as well advanced. The permits are not yet issued.

    regulatory community update

    370m shC$31.4m

2018266m shares · C$30.6m market cap

  1. 20 Sept

    Mercator's new Lemarchant estimate, the first since 2012: 2.42 million tonnes indicated at 6.15% zinc, 1.60% lead, 0.68% copper, 1.22 g/t gold, 64.0 g/t silver and 23.5% barite, plus 0.56 million tonnes inferred, drawn from 165 holes of which 91 were drilled by the company between 2013 and 2017. Contained zinc in the indicated category is up 123% on 2012, and bench tests produced a 97.75% barite concentrate. Filed under the company's new name, NorZinc.

    resource reserve update

    266m shC$30.6m
  2. 11 July

    The $20 million closed on 10 July, and the proceeds repay RCF's own US$10 million bridge loan from December 2017. The investor agreement was amended at the same time to let RCF nominate additional directors and take project oversight rights, and RCF VI L.P. transferred its shares into RCF VI CAD LLC. RCF ends up holding about 41% of a company that has never produced, having also been its lender.

    capital raising announcement

    266m shC$38.6m
  3. 5 July

    Shareholders approved the RCF placement and a corporate reorganisation at the annual meeting, and Don MacDonald was confirmed as chief executive. On closing, RCF and its associates will hold about 41% of the shares, or 48% if the warrants are exercised.

    capital raising announcement

    266m shC$38.6m
  4. 15 May

    Resource Capital Fund VI, already the largest shareholder, agrees to put in $20 million for 100 million shares at $0.20 plus 50 million warrants at $0.25 expiring 31 December 2018. The price is a 61% premium to the ten-day average, but part of the money simply repays a US$10 million bridge loan RCF itself advanced in December 2017. Don MacDonald is appointed president and is to become chief executive, ending John Kearney's run in that role.

    capital raising announcement

    266m shC$33.3m

2017

  1. 28 Sept

    The full feasibility study lands: mining rate up 18.5% to 1,600 tonnes a day, mill throughput up 25%, lower operating costs, power from the territorial utility with an integrated LNG supply, and an all-season road. Pre-tax net present value is $344 million at 8% with a 24% return, and $188 million at 18% after tax, over an initial 15-year life - better economics than the corrected 2016 figures of $284 million and 23%, but on a shorter mine life than the 17 years then assumed.

    resource reserve update

  2. 18 Apr

    Ten holes and three extensions for 3,070 m pushed the Lemarchant deposit 25 to 65 m further up-dip. LM17-116 returned 6.0 m at 14.06% zinc, 6.27% lead, 1.88% copper, 382.9 g/t silver and 2.01 g/t gold, and LM17-115 7.1 m at 10.23% zinc, 148.4 g/t silver and 2.41 g/t gold.

    drilling result

  3. 7 Feb

    HCF International Advisers of London is appointed to arrange project debt for Prairie Creek. No debt is committed: HCF is at the first of three stages, building a funding strategy and sounding out potential lenders, against the 2016 study's $250 million capital cost, of which the company hopes to borrow up to 70%.

    debt financing

  4. 30 Jan

    AMC and Ausenco are engaged to take Prairie Creek from prefeasibility to a definitive feasibility study, expected by mid-2017. The stated reason is that talks with financial institutions confirmed a bankable study would be needed before project debt could be raised.

    resource reserve update

2016

  1. 3 Oct

    The corrected technical report is re-filed, closing out the September disclosure. The base case now shows a pre-tax net present value of $284 million at 8% with a 23% return, and $155 million post-tax at 18%, against the $509 million and 32% published in March.

    resource reserve update

  2. 14 Sept

    An error was found in the 2016 prefeasibility study's own economic model, five and a half months after it was published: gross smelter revenue over the 17-year life had been overstated at $3.7 billion instead of $3.3 billion, because by-product metals in the primary concentrates were credited as payable when they may not be. Resources, reserves, mine plan and costs are unchanged, but the pre-tax net present value falls to $284 million from $509 million, the return to 23% from 32%, and payback stretches from three years to four.

    resource reserve update

  3. 7 July

    A $10.2 million offering closed with the over-allotment taken in full: 34,135,000 common shares and 6,665,000 flow-through shares, all priced at $0.25. That is well below the $0.35 unit price of the July 2014 raise, and the proceeds are for feasibility and development work at Prairie Creek and exploration in Newfoundland.

    capital raising announcement

  4. 31 Mar

    The 2016 prefeasibility study turns the enlarged resource into a 17-year mine life, with a pre-tax net present value of $509 million at an 8% discount rate and a 32% return, or $302 million and 26% after tax, using US$1.00/lb for zinc and lead and US$19/oz silver. Planned output is about 60,000 tonnes of zinc concentrate and 55,000 tonnes of lead concentrate a year.

    resource reserve update

2015

  1. 13 Nov

    Third-quarter 2015 results: $7.0 million was spent on Prairie Creek exploration and development in nine months, and working capital stood at $2.66 million. A further $1.55 million was posted with the Northwest Territories government as reclamation security, and the nine-month net loss was $8.2 million.

    quarterly activities report

  2. 17 Sept

    The 2015 underground drilling paid off in the estimate: measured and indicated resources rose 32% to 8.7 million tonnes from 6.6 million, the Main Quartz Vein indicated tonnage up 48% to 4.2 Mt at 11.6% lead, 9.2% zinc and 168 g/t silver, and stockwork indicated up 40% to 2.0 Mt. Total inferred tonnage is unchanged because vein tonnes upgraded to indicated were replaced by newly inferred stockwork, and as in March the added tonnes carry lower grades than the ones they join.

    resource reserve update

  3. 11 Aug

    The final seven holes all hit mineralisation and the northernmost was the best of the year: PCU-15-72 returned 7.5 m at 33.67% zinc, 17.77% lead and 247 g/t silver in vein, then 24.5 m at 11.95% zinc, 6.92% lead and 116 g/t silver of stockwork, then a second vein over 4.5 m. PCU-15-69 gave 13.0 m at 28.15% zinc, 21.5% lead and 452 g/t silver. Mineralisation is still open to the north, into ground currently classed as inferred.

    drilling result

  4. 24 June

    A second, previously unknown vein was found 75 m into the footwall of the Main Quartz Vein: PCU-15-62 cut 5.4 m at 19.8% zinc, 8.3% lead and 150 g/t silver, and PCU-15-65 intersected it again on the next section 50 m north. The same batch produced the program's thickest vein intercept, 8.4 m at 22.7% lead, 9.7% zinc and 226 g/t silver in PCU-15-64, and stockwork of 2.4 m at 32.7% zinc, 24.7% lead and 311 g/t silver.

    drilling result

  5. 9 June

    Underground chip sampling in the Northwest Drift on the 870 m level returned 4.4 m of true width grading 14.2% zinc, 5.6% lead and 119 g/t silver over 71.8 m of strike. This pointed to the potential of the stockwork for early, selective mining.

    drilling result

  6. 5 May

    All four of the first underground holes hit the Main Quartz Vein. The best, PCU-15-53, returned about 3.0 m of true width grading roughly 30% zinc, 27.5% lead and 289 g/t silver, though the release transposes the zinc and lead figures between its headline and its text. PCU-15-52 gave 5.36 m of stockwork at 11.9% zinc, 7.2% lead and 89 g/t silver. These are the grades needed to move inferred tonnes into the indicated category for the coming study update.

    drilling result

  7. 26 Mar

    AMC's rebuilt Prairie Creek estimate raises measured and indicated resources to 6.59 million tonnes at 10.2% zinc, 9.5% lead and 147 g/t silver from 5.43 million tonnes at 10.8%, 10.2% and 160 g/t in 2012, and inferred to 7.08 million tonnes at 11.7% zinc, 9.6% lead and 177 g/t silver from 6.24 million tonnes at 14.5%, 11.5% and 229 g/t. More tonnes at lower grades: the extra tonnage comes from 50 additional holes and underground chip sampling, and the fall in inferred grade from tighter geological constraints and a change of estimation method, not from anything found underground.

    resource reserve update

2014

  1. 7 Oct

    Procon Mining and Tunneling won the tender to rehabilitate the Prairie Creek workings and carry out underground development and initial production. Procon did the 2004/5 rehabilitation and drove the 650 m exploration decline in 2006/7, and it is that decline the new drilling will be collared from.

    material agreement

  2. 31 July

    The bought deal closed at $15.75 million gross, $10.0 million of units at $0.35 and $5.75 million of flow-through shares at $0.38 after the underwriters took part of the over-allotment. The unit money is for starting underground development at Prairie Creek, opening the winter access road, finishing the optimisation study and posting reclamation security.

    capital raising announcement

  3. 10 July

    A $15 million bought deal is agreed with Dundee, Canaccord Genuity and Paradigm: 13,160,000 flow-through shares at $0.38 for $5.0 million and 28,572,000 units at $0.35 for $10.0 million, each unit carrying half a warrant exercisable at $0.50 for three years.

    capital raising announcement

2013

  1. 12 Dec

    In Newfoundland, 15 holes for 4,928 m extended the Northwest zone found earlier in 2013, 250 m from the Lemarchant deposit, to a 100 m strike length that is still open. The best intercept was 8.7 m at 8.21% zinc, 3.66% lead, 0.72% copper, 150.0 g/t silver and 3.24 g/t gold, with single samples of 463 g/t silver over 1.0 m and 17.5 g/t gold over 0.8 m.

    drilling result

  2. 11 June

    Canadian Zinc raised US$10 million by selling Sandstorm Metals & Energy a 1.2% net smelter return royalty over Prairie Creek, keeping a 30-month right to buy it back at cost if Sandstorm funds a metal stream of at least US$90 million, on which Sandstorm took first refusal. Money raised without issuing shares, against a reserve of 5.2 million tonnes at 9.4% zinc, 9.5% lead and 151 g/t silver and a 2012 study showing a $193 million capital cost.

    asset acquisition disposition

2012

  1. 12 Dec

    The 2012 program drilled 5,629 m in 12 holes at Prairie Creek and produced the richest silver ever reported on the property, 1.3 m at 2,059 g/t silver in PC-12-216, plus a coincident electromagnetic and gravity anomaly about a kilometre from the mill that became the 2013 priority target. The same filing carries the business acquisition report for Paragon Minerals, bought by plan of arrangement on 24 September 2012, which is how the Newfoundland projects came into the company.

    drilling result

  2. 12 Oct

    Canadian Zinc completed its acquisition of Paragon Minerals on 24 September 2012, issuing 7,296,298 shares for the 53,649,254 Paragon shares it did not already own (0.136 Canadian Zinc share per Paragon share). Paragon holders end up with about 4.5% of the combined company. This brings in the South Tally Pond property in Newfoundland, including the Lemarchant deposit (indicated 1.24 Mt at 5.38% zinc; inferred 1.34 Mt), which is the start of the Newfoundland package in context. The filing also lists an 30 August 2012 press release on cooperation with the Northwest Territories government, with only its headline in the text provided.

    regulatory community update

  3. 5 July

    Q1 2012 results (three months to 31 March 2012): net loss of $2.53 million, much smaller than $14.24 million a year earlier because the loss on marketable securities fell from $12.88 million to $1.51 million. The company raised $9.12 million by issuing 13,610,000 shares at $0.67 (this continues the February 2012 Zhongrun placement in context), lifting shares outstanding to 156,719,112 and short-term investments to $13.68 million. The filing is also tagged to a 15 May 2012 press release headlined as approving additional permits for Prairie Creek: a decline development permit, a road land use permit and a work plan on the Class 'A' water licence; only the headline is in the text provided.

    regulatory community update

  4. 16 Mar

    One filing carrying three announcements: Zhongrun International Mining of Shandong bought a further 6,000,000 units at $0.67 on 10 February, taking it to 15,000,000 shares and 7,500,000 warrants, about 9.6% undiluted; the last two holes of the 2011 program returned 2.54 m at 9.93% zinc, 20.18% lead and 239 g/t silver and 10.68 m at 6.53% zinc, 8.03% lead and 92 g/t silver just south of the defined resource, on two previously unrecognised sub-parallel veins; and on 5 March the company renewed its memorandum of understanding with Parks Canada covering development of Prairie Creek beside the Nahanni National Park Reserve that surrounds it.

    material agreement

  5. 30 Jan

    The filing bundled press releases from December 2011 to early January 2012. The 9 December release reported that the Mackenzie Valley Environmental Impact Review Board found the Prairie Creek Mine unlikely to cause significant adverse impacts and sent the project on to the regulatory permitting phase.

    capital raising announcement

2011

  1. 14 Sept

    Second-quarter 2011 results (six months to 30 June 2011) show a net loss of $24.55 million, driven mainly by a $21.03 million loss on marketable securities, against a $2.7 million profit in the same period of 2010. Marketable securities fell from $39.4 million at end-2010 to $18.4 million and cash from $4.46 million to $1.08 million, with $3.33 million in short-term investments; this continues the share-portfolio swings in the context. The filing is also tagged to an August 2011 press release on $3 million of federal funding for training Aboriginal employees at Prairie Creek; only its headline appears in the text provided, so no further detail is stated. The statements say the company has no debt and enough resources to operate for twelve months, but that significant additional financing would be needed if operating permits are received.

    regulatory community update

  2. 27 June

    A $5 million unit placement at $0.90, each unit carrying half a warrant at $1.15 for 18 months, agented by Northern Securities with a $1 million over-allotment, to advance Prairie Creek towards production. The price has more than doubled from the $0.40 flow-through of June 2010 in eleven months, and $0.90 is the highest the company raises at anywhere in this record.

    capital raising announcement

2007

  1. 20 July

    A filing covering four items: a 5 July press release on further vein and stratabound mineralisation at Prairie Creek, a 12 July announcement that surface exploration drilling began, an 18 July $10 million private placement with Sprott Asset Management, and the June proxy voting results.

    drilling result

  2. 13 Mar

    The earliest cached event, and the record starts mid-programme rather than at a beginning: underground drilling from the newly driven decline at Prairie Creek returned the first six holes of Section 50650N, including PCU-06-003 with 6.40 m at 12.42% zinc, 15.55% lead, 396 g/t silver and 1.185% copper, and PCU-06-001 with 4.59 m at 23.87% zinc, 9.11% lead and 170 g/t silver. One hole, PCU-06-004, found no significant mineralisation.

    drilling result