Stockle - the stock oracle

NORTH BAY RESOURCES INC

US:NBRI
US$0.0004Close 28 Aug 2026 · delayed

Past year: ▼ 43%(0.04c – 0.07c USD)

Market cap
A$601k
Shares on issue
1.06bn
Story beats
25 since 2011
Last event
9 Feb 2018

History

North Bay Resources bought the Ruby Mine in 2011, funded itself with ever-more dilutive convertible notes, and lost the mine to foreclosure in January 2017.

2011-2012: Buying the Ruby Mine

North Bay Resources was a small gold and silver explorer. Its main project was the Ruby Mine in California, which it held under an option, a right to buy. On 4 January 2011 it borrowed $50,000 from Tangiers Investors on a convertible note earmarked for Ruby Mine option payments and permit costs. The note could be turned into shares at 70% of the lowest recent trading price, the first of many such loans.

In April 2011 the option was amended so that it had to be exercised by 1 June 2011, with a final payment of $85,000 in return for lower monthly carrying costs. North Bay made that payment on 31 May and opened escrow. On 1 July 2011 the purchase was completed. Ruby Gold, Inc. became a wholly-owned subsidiary after North Bay paid Ruby Development Company (RDC) an aggregate $510,000. The mortgage on the mine stayed with RDC.

Borrowing needs then grew. In July 2012 JMJ Financial lent $550,000 on a note with a 10% original issue discount, meaning it was issued below face value. In October Tangiers added a $750,000 note funded in $50,000 tranches. In November Tangiers waived default and conversion rights on several notes and extended their maturities by 24 months. In December North Bay paid $50,000 off the Ruby mortgage and extended it to June 2013, still owing $1,774,822. Shares on issue rose from 80,186,434 at the end of 2010 to 97,485,130 at the end of 2012.

2013: Restatements and a mortgage that kept growing

In February 2013 North Bay doubled its Tangiers equity line from $5 million to $10 million and lengthened its term from three to five years. The same month it restated its third-quarter 2012 results after an SEC review found it had wrongly counted Ruby Mine tunnel and access-road costs as assets when they should have been expensed.

In March the Ruby mortgage was extended to December 2015, but the balance rose by $160,000 and a $1 million payment fell due by year-end. In June North Bay received a $150,000 advance for up to 2,120 ounces of specimen gold from the Ruby Mine, to be delivered at a 10% discount to spot price. This was non-dilutive but pledged future output.

In July it disclosed a second problem: it had inadvertently sold unregistered securities from October 2011 to April 2013 because its resale prospectus had gone stale. A second restatement reclassified the affected shares as temporary equity. In October Typenex Co-Investment lent $280,000 on a secured convertible note with a $25,000 original issue discount and 10% annual interest. In November the looming $1 million payment was replaced by smaller monthly instalments to December 2015, with warrants paid to RDC. The year-end share count shown, 639,485, is far below earlier figures, and the beats do not explain it.

2014-2016: Conversions at ever-smaller prices

In April 2014 two Tangiers notes from 2012, together $850,000 in face value, were repriced to a fixed $0.02 conversion price and their warrants dropped. In May Typenex made a second $280,000 loan, and in September JMJ made a second $550,000 loan with a 24-month term.

By now conversions were large. In November 2014 pieces of the JMJ and LG Capital notes turned about $9,200 of debt into roughly 78 million shares. In December nine Tangiers notes, about $794,000 of principal, were folded into a single Master Loan agreement. Maturity was extended to November 2015, Tangiers got better conversion terms, and a $150,000 forbearance fee was added. Later that month Typenex and Tangiers conversions produced roughly 236 million more shares. The year-end share count shown for 2014, 9,163,491, looks inconsistent with these conversions, and the beats do not explain it. Shares on issue were 1,062,057,813 at the end of 2015. In May 2016 a filing showed more than 1.3 billion shares outstanding after further Tangiers conversions. The record for 2015 and most of 2016 contains no major beats beyond these.

2017-2018: Foreclosure and deregistration

North Bay defaulted on the Ruby mortgage. On 20 January 2017 RDC foreclosed on its security interest in Ruby Gold, Inc. and took all of its assets and liabilities, so North Bay lost the Ruby Mine entirely. On 7 April 2017 it was still issuing shares on conversions of KBM, Typenex and Tangiers notes, with no remaining core operating asset. On 9 February 2018 North Bay deregistered its securities, ending its obligation to file reports with the SEC.

Written from the 25 story beats below (2011 to 9 Feb 2018), which come from the company's own announcements and filings.

Beat by beat

The events that changed the company's story, in plain English, each written against everything known about the company at the time. The dot shows whether it was good, bad or neutral for shareholders.

shares on issue market cap (log scale)

20181.06bn shares · US$106k market cap

  1. 9 Feb

    NORTH BAY RESOURCES INC deregistered its securities, ending its obligation to file reports with the SEC.

    listing compliance notice

    1.06bn shUS$106k

20171.06bn shares · US$212k market cap

  1. 7 Apr

    Made further KBM, Typenex and Tangiers note conversions even after losing the Ruby Mine to foreclosure -- North Bay continued servicing legacy convertible debt with dilutive stock issuance with no remaining core operating asset.

    capital raising announcement

    1.06bn shUS$212k
  2. 20 Jan

    Ruby Development Company foreclosed on its security interest in Ruby Gold, Inc., taking possession of all of Ruby Gold's assets and liabilities after North Bay defaulted on the underlying mortgage -- North Bay lost its flagship Ruby Mine asset entirely, the effective end of the operating story that began with the 2011 acquisition.

    material agreement termination

    1.06bn shUS$106k

20161.06bn shares · US$106k market cap

  1. 17 May

    Tangiers converted $5,400 of its Master Agreement note into 77,142,857 shares, leaving $422,497 owing. North Bay reported 1,306,138,170 shares outstanding after the conversion.

    capital raising announcement

    1.06bn shUS$106k

2014608m shares · US$61k market cap

  1. 19 Dec

    Converted more of the Typenex and Tangiers (now under the consolidated Master Agreement) notes into a combined roughly 236 million shares -- share counts needed per conversion had grown by orders of magnitude since 2011.

    capital raising announcement

    608m shUS$61k
  2. 8 Dec

    Consolidated nine separate Tangiers convertible notes (about $794,000 aggregate principal, accrued since December 2011) into a single Master Loan and Security Agreement, extended their maturity to November 2015, sweetened Tangiers' conversion terms, and added a $150,000 forbearance fee to the balance -- a distress refinancing that rolled years of accumulated toxic debt into one larger, more expensive obligation.

    capital raising announcement

    608m shUS$61k
  3. 17 Nov

    Converted pieces of the JMJ and LG Capital notes into a combined roughly 78 million shares for about $9,200 of debt -- North Bay was now issuing tens of millions of shares to retire a few thousand dollars at a time.

    capital raising announcement

    608m shUS$243k
  4. 12 Sept

    Issued a second $550,000 promissory note to JMJ Financial (its original 2012 lender), this one with a 24-month term -- a second large tranche of debt from its longest-standing toxic-debt lender.

    capital raising announcement

    217m shUS$1.8m
  5. 14 May

    Issued a second $280,000 secured convertible note to Typenex Co-Investment on the same discounted terms as its 2013 note.

    capital raising announcement

    142m shUS$3.1m
  6. 23 Apr

    Repriced two existing Tangiers notes (from mid- and late-2012, together $850,000 face value) to a fixed $0.02 conversion price and dropped their warrant sweeteners -- Tangiers renegotiating for cheaper stock as North Bay's share price kept falling.

    capital raising announcement

    142m shUS$4.0m

2013122m shares · US$5.6m market cap

  1. 20 Nov

    Restructured the Ruby Mine mortgage again with RDC, replacing the looming $1 million year-end payment with smaller monthly installments stretched to December 2015, and paid RDC in warrants for the accommodation -- another sign the mortgage's terms kept being pushed out rather than paid down.

    material agreement

    122m shUS$5.6m
  2. 4 Oct

    Issued a $280,000 secured convertible note to Typenex Co-Investment with a $25,000 original issue discount and 10% annual interest, receiving an initial $125,000 tranche. North Bay's list of convertible-note lenders kept growing.

    capital raising announcement

    106m shUS$5.0m
  3. 17 July

    Disclosed it had inadvertently sold unregistered securities from October 2011 through April 2013 because its resale prospectus had gone stale under SEC rules, forcing a second 2013 restatement to reclassify affected shares as temporary equity -- a genuine compliance failure layered on top of the year's earlier restatement.

    financial restatement

    103m shUS$9.5m
  4. 5 June

    Signed a prepaid-gold forward-sale agreement, receiving a $150,000 cash advance against future delivery of up to 2,120 ounces of specimen gold from the Ruby Mine at a 10% discount to spot -- an unusual, non-dilutive financing tool alongside the convertible notes, but one that pledged future mine output.

    material agreement

    101m shUS$4.9m
  5. 28 Mar

    Extended the Ruby Mine mortgage with RDC to December 2015, but increased the balance by $160,000 and set a $1 million principal payment due by year-end -- the mortgage kept growing larger and more urgent even as its maturity was pushed out.

    material agreement

    107m shUS$7.4m
  6. 11 Feb

    Restated its Q3 2012 financials after an SEC comment-letter review found it had improperly capitalized Ruby Mine tunnel and access-road costs that should have been expensed -- the first of two accounting-compliance failures in 2013.

    financial restatement

    97.5m shUS$3.1m
  7. 5 Feb

    Doubled its Tangiers equity line commitment from $5 million to $10 million and extended its term from three to five years -- expanding, not shrinking, its reliance on dilutive financing even as the balance sheet was under strain.

    material agreement

    97.5m shUS$3.1m

2012101m shares · US$6.1m market cap

  1. 28 Dec

    Extended the Ruby Mine mortgage with RDC to June 2013 after making a $50,000 principal paydown, leaving $1,774,822 still owed -- the size of the Ruby mortgage was becoming a real overhang on the balance sheet.

    material agreement

    101m shUS$6.1m
  2. 27 Nov

    Got Tangiers to waive default/conversion rights on several notes and extend maturities by 24 months -- a forbearance arrangement suggesting North Bay could not keep pace with its own convertible-note obligations.

    capital raising announcement

    101m shUS$6.4m
  3. 3 Oct

    Issued a $750,000 promissory note to Tangiers, funded in $50,000 tranches, convertible at the prevailing market price -- Tangiers remained North Bay's largest single creditor.

    capital raising announcement

    100m shUS$7.0m
  4. 13 July

    Brought in a second toxic-debt lender, JMJ Financial, with a $550,000 promissory note carrying a 10% original issue discount -- North Bay's borrowing needs had outgrown what Tangiers alone was providing.

    capital raising announcement

    99.6m shUS$7.0m

201194.6m shares · US$17.5m market cap

  1. 1 July

    Completed the Ruby Mine acquisition: Ruby Gold, Inc. became a wholly-owned North Bay subsidiary after paying RDC an aggregate $510,000 -- North Bay's flagship asset for the rest of its public life, and the mortgage debt underlying it would become a recurring source of financial strain.

    asset acquisition disposition

    94.6m shUS$17.5m
  2. 31 May

    Made the final $85,000 option payment on the Ruby Mine and opened escrow, with closing expected by July 1, 2011.

    material agreement

    80.2m shUS$11.3m
  3. 25 Apr

    Amended the Ruby Mine option again, accelerating the exercise deadline to June 1, 2011 and raising the final payment to $85,000, in exchange for lower monthly carrying costs -- the deal was being restructured under financial pressure but was moving toward closing.

    capital raising announcement

    80.2m shUS$6.3m
  4. 4 Jan

    Borrowed $50,000 from Tangiers Investors under a convertible note earmarked for Ruby Mine option payments and permit costs -- the note converts at a steep discount to market (70% of the lowest trading price), the start of a long run of dilutive toxic-debt financing.

    capital raising announcement

    80.2m shUS$2.3m