Stockle - the stock oracle

Epsilon Energy Ltd.

NYSE:EPSN
US$6.04Close 7 Oct 2026 · delayed

Past year: ▲ 26%(4.64 – 6.36 USD)

Market cap
A$259m
Shares on issue
30.3m
In-ground value
A$71.8m
Risked multiple
0.28×
Story beats
10 since 2018
Last event
14 Nov 2025

History

Epsilon Energy, a Marcellus Shale gas producer, spent years shrinking its share count, then diversified into the Permian and Alberta before an all-stock Peak acquisition in 2025.

2018-2020: A failed move and a buyback

Epsilon Energy began this record as an Alberta corporation. In April 2018 it proposed "domesticating" into a Delaware company, to be renamed Epsilon Energy Inc. This was a change of legal home, not a merger. By May 2018 the shareholder vote planned for 10 May had been cancelled, and the move was withdrawn in October 2018. Epsilon stayed an Alberta company. A filing also noted that the proposed Delaware charter would have limited shareholders' claims to one court, the Court of Chancery, where the Alberta articles set no such limit.

In February 2019 the exchange certified Epsilon's shares for listing, clearing them to trade. In May 2020 the company announced an offer to buy back up to about $6.2 million of its own shares at a premium to the market price, paid from cash on hand. Shares on issue fell from 27,358,180 at the end of 2018 to 23,985,799 at the end of 2020, and kept drifting down to 22,008,766 by the end of 2024. The record for 2021 to 2023 is quiet.

2024: Beyond the Marcellus

Epsilon's core business was non-operated gas production in the Marcellus Shale (non-operated means partners run the wells), along with an interest in a gas gathering system. In 2024 it began to spread out. In March it entered the Permian Basin by paying $15 million cash to Pradera Fuego, LP for a 25% working interest in three producing wells and 3,246 gross undeveloped acres in Ector County, Texas. In October it agreed a joint venture with operator HWN Energy across roughly 160,000 gross acres in Alberta, Canada. Epsilon would earn a 25% working interest by funding a $7.3 million drilling carry, covering at least four wells in 2025, with an option on a further $1.4 million for two more wells in 2026.

2025: The Peak acquisition

On 11 August 2025 Epsilon agreed to buy Peak Exploration & Production and Peak BLM Lease from Yorktown Energy Partners XI, L.P., paying entirely in shares. Because this meant issuing many new shares, shareholders had to vote. The proxy set out up to 5,800,000 shares at closing, 200,000 under the Peak BLM agreement, and up to 2,500,000 more later. If all were issued, the sellers would hold about 28% of the company. The board unanimously backed the deal, and the meeting was set for 12 November.

On 14 October Epsilon closed a new $47.5 million credit facility with Frost Bank and Texas Capital Bank, replacing its old one, running to October 2029. Its borrowing base, the amount lenders allow it to borrow against its reserves, was to be raised once Peak closed. The Peak deal closed on 14 November 2025, with 5,591,372 plus 90,117 shares issued, and Peak's founder Jack Vaughn joined the board. As of that date, Epsilon had a much larger asset base, and its share count had risen to about 30.2 million at the end of 2025 as a result of the deal.

Written from the 10 story beats below (2018 to 14 Nov 2025), which come from the company's own announcements and filings.

Beat by beat

The events that changed the company's story, in plain English, each written against everything known about the company at the time. The dot shows whether it was good, bad or neutral for shareholders.

shares on issue market cap (log scale)

202522.1m shares · US$106m market cap

  1. 14 Nov

    Epsilon closed its acquisition of Peak Exploration & Production and Peak BLM Lease from Yorktown Energy Partners XI, paid entirely in stock (5,591,372 plus 90,117 common shares, with up to 2.5 million more shares or $6.5 million cash contingent on regulatory approvals). Peak's founder, Jack Vaughn, joined Epsilon's board as part of the deal - a significant expansion of the company's asset base.

    asset acquisition disposition

    22.1m shUS$106m
  2. 14 Oct

    Epsilon closed a new $47.5 million senior secured reserve-based credit facility with Frost Bank and Texas Capital Bank, replacing its prior facility - a 4-year term to October 2029 at SOFR plus 3-4%, with the borrowing base set to be redetermined upward once the pending Peak acquisition closes later in the quarter.

    material agreement

    22.1m shUS$111m
  3. 10 Oct

    Epsilon filed the final proxy for the Peak acquisition vote, setting the special shareholder meeting for 2025-11-12 at 9 a.m. Central Time in Houston, with a record date of 2025-10-07. The terms are unchanged from the preliminary proxy: up to 5,800,000 shares at closing, 200,000 under the Peak BLM agreement, and up to 2,500,000 more afterwards. Sellers would hold about 28% if the maximum is issued, or about 21% if none of the later shares are issued. The board unanimously recommends voting for the share issuance, which is required for the deal to close. The deal later closed on 2025-11-14.

    business combination

    22.1m shUS$111m
  4. 19 Sept

    Epsilon filed a preliminary proxy for a special shareholder meeting to approve issuing shares for the Peak acquisition agreed on 2025-08-11 with Yorktown Energy Partners XI, L.P. (Peak Exploration & Production and Peak BLM Lease). Up to 5,800,000 shares would be issued at closing, 200,000 under the Peak BLM agreement, and up to 2,500,000 more afterwards. If the maximum is issued, the sellers would hold about 28% of the company and current shareholders about 72%; if none of the 2,500,000 later shares are issued, about 21% and 79%. The meeting date is still blank, and the board unanimously recommends a vote in favour. The deal cannot close without this approval.

    business combination

    22.1m shUS$129m

202421.8m shares · US$128m market cap

  1. 28 Oct

    Epsilon signed a Participation Agreement with operator HWN Energy for a joint venture over about 160,000 gross acres in Alberta's Western Canadian Sedimentary Basin. It earns a 25% working interest by funding a $7.3 million carry over at least 4 wells in 2025, with an option for a further $1.4 million carry over 2 wells in 2026.

    farm in farm out agreement

    21.8m shUS$128m
  2. 12 Mar

    Epsilon closed a $15 million cash bolt-on acquisition in Ector County, Texas, its third Permian deal in twelve months. It bought a 25% working interest in 3 producing wells and 3,246 gross undeveloped acres from Pradera Fuego, LP, offsetting its existing acreage.

    asset acquisition disposition

    22.2m shUS$111m

202026.3m shares · US$77.1m market cap

  1. 14 May

    Epsilon announced plans for a substantial issuer bid, offering to buy back up to about $6.2 million of its own common shares at a premium to the market price, funded from cash on hand.

    business combination

    26.3m shUS$77.1m

201927.4m shares · US$115m market cap

  1. 14 Feb

    the exchange certified Epsilon Energy Ltd.'s securities for listing, clearing them to begin trading.

    listing compliance notice

    27.4m shUS$115m

2018

  1. 7 May

    The amendment cancelled the vote: the 10 May 2018 special meeting and its 28 March record date were struck out and left blank. It also added a risk factor on what the move to Delaware costs shareholders -- the proposed Delaware charter makes the Court of Chancery the sole forum for derivative and fiduciary claims, where the current Alberta articles impose no forum restriction at all.

    business combination

  2. 13 Apr

    Epsilon Energy proposed "domesticating" from an Alberta corporation into a Delaware one (renaming to Epsilon Energy Inc.), a jurisdiction change requiring shareholder approval - not a merger with another company. (This effort was later withdrawn in October 2018, per a prior filing already summarized.)

    business combination